[0J8Z] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -31.46%
YoY- -59.55%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 309,265 250,071 261,298 180,564 160,927 112,605 60,435 31.23%
PBT 103,903 20,222 50,783 22,288 39,669 -29,386 17,964 33.94%
Tax 32,000 8,502 12,343 10,583 10,730 -25,338 822 83.99%
NP 71,903 11,720 38,440 11,705 28,939 -4,048 17,142 26.96%
Tax Rate -30.80% -42.04% -24.31% -47.48% -27.05% - -4.58% -
Total Cost 237,362 238,351 222,858 168,859 131,988 116,653 43,293 32.75%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 23.25 4.69 14.71 6.48 17.98 -3.59 28.36 -3.25%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.58 0.09 0.25 0.09 0.22 -0.04 0.17 22.67%
EPS Diluted 0.53 0.09 0.25 0.09 0.22 -0.04 0.17 20.84%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.