[0J8Z] YoY Quarter Result on 31-Dec-2012 [#Q4]

Announcement Date
15-Feb-2013
Financial Year
2012
Quarter
31-Dec-2012 [#Q4]
Profit Trend
QoQ- 141.71%
YoY- 513.51%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 591,548 512,379 387,326 309,265 250,071 261,298 180,564 21.85%
PBT 135,007 192,061 120,369 103,903 20,222 50,783 22,288 34.99%
Tax 32,143 38,781 39,708 32,000 8,502 12,343 10,583 20.33%
NP 104,477 153,280 80,661 71,903 11,720 38,440 11,705 44.00%
Tax Rate -23.81% -20.19% -32.99% -30.80% -42.04% -24.31% -47.48% -
Total Cost 487,071 359,099 306,665 237,362 238,351 222,858 168,859 19.30%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 17.66 29.92 20.83 23.25 4.69 14.71 6.48 18.17%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 0.72 1.08 0.64 0.58 0.09 0.25 0.09 41.39%
EPS Diluted 0.70 1.03 0.56 0.53 0.09 0.25 0.09 40.73%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.