[CAL] YoY Quarter Result on 30-Jun-2003 [#Q2]

Announcement Date
29-Jun-2003
Financial Year
2003
Quarter
30-Jun-2003 [#Q2]
Profit Trend
QoQ- 2,212.89%
YoY- 2,169.56%
Quarter Report
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 66,050 47,100 31,186 19,728 13,105 31,058 33,962 11.71%
PBT 125,450 99,350 13,021 13,174 1,037 5,682 7,084 61.41%
Tax 14,300 -2,000 2,926 3,483 610 -4,073 207 102.49%
NP 111,150 101,350 10,095 9,691 427 9,754 6,878 58.97%
Tax Rate -11.40% 2.01% -22.47% -26.44% -58.85% 71.68% -2.92% -
Total Cost -45,100 -54,250 21,092 10,038 12,679 21,304 27,085 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 168.28 215.18 32.37 49.12 3.25 31.41 20.25 42.29%
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
EPS 7.96 7.24 0.68 0.80 0.03 0.60 0.36 67.49%
EPS Diluted 7.96 7.24 0.68 0.80 0.03 0.60 0.36 67.49%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.