[JKX] YoY Quarter Result on 31-Jan-2003 [#Q4]

Announcement Date
30-Jan-2003
Financial Year
2002
Quarter
31-Jan-2003 [#Q4]
Profit Trend
QoQ- 192.43%
YoY- 192.43%
Quarter Report
View:
Show?
Quarter Result
31/12/05 31/12/04 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 32,923 20,721 11,649 9,227 4,969 5,717 5,880 33.77%
PBT 27,297 12,824 5,850 2,981 867 1,474 1,879 57.14%
Tax 7,858 3,516 1,030 470 8 63 40 143.97%
NP 19,439 9,307 4,820 2,512 859 1,411 1,840 48.91%
Tax Rate -28.79% -27.42% -17.61% -15.76% -0.88% -4.29% -2.11% -
Total Cost 13,484 11,413 6,829 6,715 4,110 4,306 4,040 22.57%
Ratio Analysis
31/12/05 31/12/04 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 59.04 44.92 41.38 27.22 17.28 24.68 31.29 11.32%
Per Share
31/12/05 31/12/04 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
EPS 0.13 0.06 0.03 0.02 0.01 0.01 0.01 54.22%
EPS Diluted 0.12 0.06 0.03 0.02 0.00 0.01 0.01 52.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.