[JKX] YoY Quarter Result on 31-Jan-2004 [#Q4]

Announcement Date
30-Jan-2004
Financial Year
2003
Quarter
31-Jan-2004 [#Q4]
Profit Trend
QoQ- 91.88%
YoY- 91.88%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 46,127 32,923 20,721 11,649 9,227 4,969 5,717 42.30%
PBT 28,325 27,297 12,824 5,850 2,981 867 1,474 64.78%
Tax 9,723 7,858 3,516 1,030 470 8 63 134.31%
NP 18,602 19,439 9,307 4,820 2,512 859 1,411 54.61%
Tax Rate -34.33% -28.79% -27.42% -17.61% -15.76% -0.88% -4.29% -
Total Cost 27,525 13,484 11,413 6,829 6,715 4,110 4,306 36.81%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 40.33 59.04 44.92 41.38 27.22 17.28 24.68 8.65%
Per Share
31/12/06 31/12/05 31/12/04 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
EPS 0.12 0.13 0.06 0.03 0.02 0.01 0.01 52.18%
EPS Diluted 0.12 0.12 0.06 0.03 0.02 0.00 0.01 52.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.