| Quarter Result | |||||||||
| 31/12/06 | 31/12/05 | 31/12/04 | 31/01/04 | 31/01/03 | 31/01/02 | 31/01/01 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46,127 | 32,923 | 20,721 | 11,649 | 9,227 | 4,969 | 5,717 | 42.30% | |
| PBT | 28,325 | 27,297 | 12,824 | 5,850 | 2,981 | 867 | 1,474 | 64.78% | |
| Tax | 9,723 | 7,858 | 3,516 | 1,030 | 470 | 8 | 63 | 134.31% | |
| NP | 18,602 | 19,439 | 9,307 | 4,820 | 2,512 | 859 | 1,411 | 54.61% | |
| Tax Rate | -34.33% | -28.79% | -27.42% | -17.61% | -15.76% | -0.88% | -4.29% | - | |
| Total Cost | 27,525 | 13,484 | 11,413 | 6,829 | 6,715 | 4,110 | 4,306 | 36.81% | |
PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.
NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.
All figures in '000 unless specified.