[MAW] YoY Quarter Result on 30-Jun-2014 [#Q1]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Jun-2014

Financial Year

2014

Quarter

30-Jun-2014 [#Q1]

Profit Trend

QoQ- -48.57%

YoY- -47.26%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Quarter Result
Revenue	8,175,409	7,341,114	7,189,466	7,515,999	7,713,208	5,309,912	5,354,702	7.30%
YoY %	11.36%	2.11%	-4.34%	-2.56%	45.26%	-0.84%	-	-
Horiz. %	152.68%	137.10%	134.26%	140.36%	144.05%	99.16%	100.00%	-
PBT	1,598,145	812,532	737,380	564,267	977,396	473,965	1,023,244	7.70%
YoY %	96.69%	10.19%	30.68%	-42.27%	106.22%	-53.68%	-	-
Horiz. %	156.18%	79.41%	72.06%	55.14%	95.52%	46.32%	100.00%	-
Tax	519,468	304,016	295,148	206,342	298,719	140,249	336,096	7.51%
YoY %	70.87%	3.00%	43.04%	-30.92%	112.99%	-58.27%	-	-
Horiz. %	154.56%	90.46%	87.82%	61.39%	88.88%	41.73%	100.00%	-
NP	1,078,677	508,516	442,232	357,873	678,611	333,630	687,106	7.79%
YoY %	112.12%	14.99%	23.57%	-47.26%	103.40%	-51.44%	-	-
Horiz. %	156.99%	74.01%	64.36%	52.08%	98.76%	48.56%	100.00%	-
Tax Rate	-32.50%	-37.42%	-40.03%	-36.57%	-30.56%	-29.59%	-32.85%	-
YoY %	13.15%	6.52%	-9.46%	-19.67%	-3.28%	9.92%	-	-
Horiz. %	98.93%	113.91%	121.86%	111.32%	93.03%	90.08%	100.00%	-
Total Cost	7,096,732	6,832,598	6,747,234	7,158,126	7,034,597	4,976,282	4,667,596	7.22%
YoY %	3.87%	1.27%	-5.74%	1.76%	41.36%	6.61%	-	-
Horiz. %	152.04%	146.38%	144.55%	153.36%	150.71%	106.61%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Ratio Analysis
NP Margin	13.19	6.93	6.15	4.76	8.80	6.28	12.83	0.46%
YoY %	90.33%	12.68%	29.20%	-45.91%	40.13%	-51.05%	-	-
Horiz. %	102.81%	54.01%	47.93%	37.10%	68.59%	48.95%	100.00%	-

	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	CAGR
Per Share
EPS	87.32	41.17	35.81	28.98	55.10	27.11	63.92	5.33%
YoY %	112.10%	14.97%	23.57%	-47.40%	103.25%	-57.59%	-	-
Horiz. %	136.61%	64.41%	56.02%	45.34%	86.20%	42.41%	100.00%	-
EPS Diluted	87.32	41.17	35.81	28.97	55.04	27.10	63.83	5.35%
YoY %	112.10%	14.97%	23.61%	-47.37%	103.10%	-57.54%	-	-
Horiz. %	136.80%	64.50%	56.10%	45.39%	86.23%	42.46%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos