[MAW] YoY Quarter Result on 30-Jun-2013 [#Q1]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Jun-2013

Financial Year

2013

Quarter

30-Jun-2013 [#Q1]

Profit Trend

QoQ- -15.91%

YoY- 103.40%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	CAGR
Quarter Result
Revenue	7,341,114	7,189,466	7,515,999	7,713,208	5,309,912	5,354,702	4,587,441	8.14%
YoY %	2.11%	-4.34%	-2.56%	45.26%	-0.84%	16.73%	-	-
Horiz. %	160.03%	156.72%	163.84%	168.14%	115.75%	116.73%	100.00%	-
PBT	812,532	737,380	564,267	977,396	473,965	1,023,244	553,544	6.59%
YoY %	10.19%	30.68%	-42.27%	106.22%	-53.68%	84.85%	-	-
Horiz. %	146.79%	133.21%	101.94%	176.57%	85.62%	184.85%	100.00%	-
Tax	304,016	295,148	206,342	298,719	140,249	336,096	178,518	9.26%
YoY %	3.00%	43.04%	-30.92%	112.99%	-58.27%	88.27%	-	-
Horiz. %	170.30%	165.33%	115.59%	167.33%	78.56%	188.27%	100.00%	-
NP	508,516	442,232	357,873	678,611	333,630	687,106	375,024	5.20%
YoY %	14.99%	23.57%	-47.26%	103.40%	-51.44%	83.22%	-	-
Horiz. %	135.60%	117.92%	95.43%	180.95%	88.96%	183.22%	100.00%	-
Tax Rate	-37.42%	-40.03%	-36.57%	-30.56%	-29.59%	-32.85%	-32.25%	-
YoY %	6.52%	-9.46%	-19.67%	-3.28%	9.92%	-1.86%	-	-
Horiz. %	116.03%	124.12%	113.40%	94.76%	91.75%	101.86%	100.00%	-
Total Cost	6,832,598	6,747,234	7,158,126	7,034,597	4,976,282	4,667,596	4,212,417	8.38%
YoY %	1.27%	-5.74%	1.76%	41.36%	6.61%	10.81%	-	-
Horiz. %	162.20%	160.17%	169.93%	167.00%	118.13%	110.81%	100.00%	-

	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	CAGR
Ratio Analysis
NP Margin	6.93	6.15	4.76	8.80	6.28	12.83	8.18	-2.72%
YoY %	12.68%	29.20%	-45.91%	40.13%	-51.05%	56.85%	-	-
Horiz. %	84.72%	75.18%	58.19%	107.58%	76.77%	156.85%	100.00%	-

	30/06/16	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	CAGR
Per Share
EPS	41.17	35.81	28.98	55.10	27.11	63.92	34.90	2.78%
YoY %	14.97%	23.57%	-47.40%	103.25%	-57.59%	83.15%	-	-
Horiz. %	117.97%	102.61%	83.04%	157.88%	77.68%	183.15%	100.00%	-
EPS Diluted	41.17	35.81	28.97	55.04	27.10	63.83	34.90	2.78%
YoY %	14.97%	23.61%	-47.37%	103.10%	-57.54%	82.89%	-	-
Horiz. %	117.97%	102.61%	83.01%	157.71%	77.65%	182.89%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos