[MAW] QoQ Quarter Result on 30-Jun-2013 [#Q1]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Jun-2013

Financial Year

2013

Quarter

30-Jun-2013 [#Q1]

Profit Trend

QoQ- -15.91%

YoY- 103.40%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	CAGR
Quarter Result
Revenue	9,317,899	8,810,618	7,633,386	7,713,208	8,550,762	5,145,707	5,393,118	44.03%
YoY %	5.76%	15.42%	-1.03%	-9.80%	66.17%	-4.59%	-	-
Horiz. %	172.77%	163.37%	141.54%	143.02%	158.55%	95.41%	100.00%	-
PBT	950,070	1,257,533	428,509	977,396	1,183,427	874,730	587,205	37.85%
YoY %	-24.45%	193.47%	-56.16%	-17.41%	35.29%	48.97%	-	-
Horiz. %	161.80%	214.16%	72.97%	166.45%	201.54%	148.97%	100.00%	-
Tax	254,165	448,368	26,222	298,719	376,343	297,166	265,128	-2.77%
YoY %	-43.31%	1,609.89%	-91.22%	-20.63%	26.64%	12.08%	-	-
Horiz. %	95.87%	169.11%	9.89%	112.67%	141.95%	112.08%	100.00%	-
NP	695,839	809,120	402,221	678,611	807,040	577,507	322,005	67.22%
YoY %	-14.00%	101.16%	-40.73%	-15.91%	39.75%	79.35%	-	-
Horiz. %	216.10%	251.28%	124.91%	210.75%	250.63%	179.35%	100.00%	-
Tax Rate	-26.75%	-35.65%	-6.12%	-30.56%	-31.80%	-33.97%	-45.15%	-
YoY %	24.96%	-482.52%	79.97%	3.90%	6.39%	24.76%	-	-
Horiz. %	59.25%	78.96%	13.55%	67.69%	70.43%	75.24%	100.00%	-
Total Cost	8,622,060	8,001,498	7,231,165	7,034,597	7,743,722	4,568,200	5,071,113	42.49%
YoY %	7.76%	10.65%	2.79%	-9.16%	69.51%	-9.92%	-	-
Horiz. %	170.02%	157.79%	142.60%	138.72%	152.70%	90.08%	100.00%	-

	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	CAGR
Ratio Analysis
NP Margin	7.47	9.18	5.27	8.80	9.44	11.22	5.97	16.13%
YoY %	-18.63%	74.19%	-40.11%	-6.78%	-15.86%	87.94%	-	-
Horiz. %	125.13%	153.77%	88.27%	147.40%	158.12%	187.94%	100.00%	-

	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	CAGR
Per Share
EPS	56.34	65.52	32.66	55.10	65.53	46.89	26.16	66.84%
YoY %	-14.01%	100.61%	-40.73%	-15.92%	39.75%	79.24%	-	-
Horiz. %	215.37%	250.46%	124.85%	210.63%	250.50%	179.24%	100.00%	-
EPS Diluted	56.34	65.52	32.66	55.04	65.53	46.89	26.16	66.84%
YoY %	-14.01%	100.61%	-40.66%	-16.01%	39.75%	79.24%	-	-
Horiz. %	215.37%	250.46%	124.85%	210.40%	250.50%	179.24%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos