[MAW] YoY Quarter Result on 30-Sep-2012 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2012

Financial Year

2012

Quarter

30-Sep-2012 [#Q2]

Profit Trend

QoQ- -3.48%

YoY- -44.13%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	30/09/09	CAGR
Quarter Result
Revenue	7,374,937	8,305,001	7,633,386	5,393,118	5,621,031	4,988,755	3,654,754	12.40%
YoY %	-11.20%	8.80%	41.54%	-4.05%	12.67%	36.50%	-	-
Horiz. %	201.79%	227.24%	208.86%	147.56%	153.80%	136.50%	100.00%	-
PBT	705,653	749,521	428,509	587,205	829,044	799,989	308,934	14.75%
YoY %	-5.85%	74.91%	-27.03%	-29.17%	3.63%	158.95%	-	-
Horiz. %	228.42%	242.62%	138.71%	190.07%	268.36%	258.95%	100.00%	-
Tax	295,819	351,501	26,222	265,128	252,633	261,450	-3,221	-
YoY %	-15.84%	1,240.48%	-90.11%	4.95%	-3.37%	8,217.04%	-	-
Horiz. %	-9,184.07%	-10,912.79%	-814.10%	-8,231.23%	-7,843.31%	-8,117.04%	100.00%	-
NP	409,834	397,974	402,221	322,005	576,349	538,422	312,155	4.63%
YoY %	2.98%	-1.06%	24.91%	-44.13%	7.04%	72.49%	-	-
Horiz. %	131.29%	127.49%	128.85%	103.16%	184.64%	172.49%	100.00%	-
Tax Rate	-41.92%	-46.90%	-6.12%	-45.15%	-30.47%	-32.68%	1.04%	-
YoY %	10.62%	-666.34%	86.45%	-48.18%	6.76%	-3,242.31%	-	-
Horiz. %	-4,030.77%	-4,509.62%	-588.46%	-4,341.35%	-2,929.81%	-3,142.31%	100.00%	-
Total Cost	6,965,103	7,907,027	7,231,165	5,071,113	5,044,682	4,450,333	3,342,599	13.00%
YoY %	-11.91%	9.35%	42.60%	0.52%	13.36%	33.14%	-	-
Horiz. %	208.37%	236.55%	216.33%	151.71%	150.92%	133.14%	100.00%	-

	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	30/09/09	CAGR
Ratio Analysis
NP Margin	5.56	4.79	5.27	5.97	10.25	10.79	8.54	-6.89%
YoY %	16.08%	-9.11%	-11.73%	-41.76%	-5.00%	26.35%	-	-
Horiz. %	65.11%	56.09%	61.71%	69.91%	120.02%	126.35%	100.00%	-

	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	30/09/09	CAGR
Per Share
EPS	33.18	32.22	32.66	26.16	53.61	50.10	29.12	2.19%
YoY %	2.98%	-1.35%	24.85%	-51.20%	7.01%	72.05%	-	-
Horiz. %	113.94%	110.65%	112.16%	89.84%	184.10%	172.05%	100.00%	-
EPS Diluted	33.18	32.22	32.66	26.16	53.61	50.10	29.12	2.19%
YoY %	2.98%	-1.35%	24.85%	-51.20%	7.01%	72.05%	-	-
Horiz. %	113.94%	110.65%	112.16%	89.84%	184.10%	172.05%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos