[MAW] YoY Quarter Result on 30-Sep-2011 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

29-Sep-2011

Financial Year

2011

Quarter

30-Sep-2011 [#Q2]

Profit Trend

QoQ- -16.12%

YoY- 7.04%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	30/09/09	30/09/08	CAGR
Quarter Result
Revenue	8,305,001	7,633,386	5,393,118	5,621,031	4,988,755	3,654,754	5,077,813	8.54%
YoY %	8.80%	41.54%	-4.05%	12.67%	36.50%	-28.03%	-	-
Horiz. %	163.55%	150.33%	106.21%	110.70%	98.25%	71.97%	100.00%	-
PBT	749,521	428,509	587,205	829,044	799,989	308,934	445,351	9.05%
YoY %	74.91%	-27.03%	-29.17%	3.63%	158.95%	-30.63%	-	-
Horiz. %	168.30%	96.22%	131.85%	186.16%	179.63%	69.37%	100.00%	-
Tax	351,501	26,222	265,128	252,633	261,450	-3,221	207,297	9.19%
YoY %	1,240.48%	-90.11%	4.95%	-3.37%	8,217.04%	-101.55%	-	-
Horiz. %	169.56%	12.65%	127.90%	121.87%	126.12%	-1.55%	100.00%	-
NP	397,974	402,221	322,005	576,349	538,422	312,155	238,052	8.93%
YoY %	-1.06%	24.91%	-44.13%	7.04%	72.49%	31.13%	-	-
Horiz. %	167.18%	168.96%	135.27%	242.11%	226.18%	131.13%	100.00%	-
Tax Rate	-46.90%	-6.12%	-45.15%	-30.47%	-32.68%	1.04%	-46.55%	-
YoY %	-666.34%	86.45%	-48.18%	6.76%	-3,242.31%	102.23%	-	-
Horiz. %	100.75%	13.15%	96.99%	65.46%	70.20%	-2.23%	100.00%	-
Total Cost	7,907,027	7,231,165	5,071,113	5,044,682	4,450,333	3,342,599	4,839,761	8.52%
YoY %	9.35%	42.60%	0.52%	13.36%	33.14%	-30.93%	-	-
Horiz. %	163.38%	149.41%	104.78%	104.23%	91.95%	69.07%	100.00%	-

	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	30/09/09	30/09/08	CAGR
Ratio Analysis
NP Margin	4.79	5.27	5.97	10.25	10.79	8.54	4.69	0.35%
YoY %	-9.11%	-11.73%	-41.76%	-5.00%	26.35%	82.09%	-	-
Horiz. %	102.13%	112.37%	127.29%	218.55%	230.06%	182.09%	100.00%	-

	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	30/09/09	30/09/08	CAGR
Per Share
EPS	32.22	32.66	26.16	53.61	50.10	29.12	21.94	6.61%
YoY %	-1.35%	24.85%	-51.20%	7.01%	72.05%	32.73%	-	-
Horiz. %	146.86%	148.86%	119.23%	244.35%	228.35%	132.73%	100.00%	-
EPS Diluted	32.22	32.66	26.16	53.61	50.10	29.12	21.94	6.61%
YoY %	-1.35%	24.85%	-51.20%	7.01%	72.05%	32.73%	-	-
Horiz. %	146.86%	148.86%	119.23%	244.35%	228.35%	132.73%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos