[MAW] YoY Quarter Result on 30-Sep-2013 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2013

Financial Year

2013

Quarter

30-Sep-2013 [#Q2]

Profit Trend

QoQ- -40.73%

YoY- 24.91%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	CAGR
Quarter Result
Revenue	7,818,423	7,374,937	8,305,001	7,633,386	5,393,118	5,621,031	4,988,755	7.76%
YoY %	6.01%	-11.20%	8.80%	41.54%	-4.05%	12.67%	-	-
Horiz. %	156.72%	147.83%	166.47%	153.01%	108.11%	112.67%	100.00%	-
PBT	969,984	705,653	749,521	428,509	587,205	829,044	799,989	3.26%
YoY %	37.46%	-5.85%	74.91%	-27.03%	-29.17%	3.63%	-	-
Horiz. %	121.25%	88.21%	93.69%	53.56%	73.40%	103.63%	100.00%	-
Tax	326,513	295,819	351,501	26,222	265,128	252,633	261,450	3.76%
YoY %	10.38%	-15.84%	1,240.48%	-90.11%	4.95%	-3.37%	-	-
Horiz. %	124.89%	113.15%	134.44%	10.03%	101.41%	96.63%	100.00%	-
NP	643,471	409,834	397,974	402,221	322,005	576,349	538,422	3.01%
YoY %	57.01%	2.98%	-1.06%	24.91%	-44.13%	7.04%	-	-
Horiz. %	119.51%	76.12%	73.91%	74.70%	59.81%	107.04%	100.00%	-
Tax Rate	-33.66%	-41.92%	-46.90%	-6.12%	-45.15%	-30.47%	-32.68%	-
YoY %	19.70%	10.62%	-666.34%	86.45%	-48.18%	6.76%	-	-
Horiz. %	103.00%	128.27%	143.51%	18.73%	138.16%	93.24%	100.00%	-
Total Cost	7,174,952	6,965,103	7,907,027	7,231,165	5,071,113	5,044,682	4,450,333	8.27%
YoY %	3.01%	-11.91%	9.35%	42.60%	0.52%	13.36%	-	-
Horiz. %	161.22%	156.51%	177.67%	162.49%	113.95%	113.36%	100.00%	-

	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	CAGR
Ratio Analysis
NP Margin	8.23	5.56	4.79	5.27	5.97	10.25	10.79	-4.40%
YoY %	48.02%	16.08%	-9.11%	-11.73%	-41.76%	-5.00%	-	-
Horiz. %	76.27%	51.53%	44.39%	48.84%	55.33%	95.00%	100.00%	-

	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	30/09/10	CAGR
Per Share
EPS	52.10	33.18	32.22	32.66	26.16	53.61	50.10	0.65%
YoY %	57.02%	2.98%	-1.35%	24.85%	-51.20%	7.01%	-	-
Horiz. %	103.99%	66.23%	64.31%	65.19%	52.22%	107.01%	100.00%	-
EPS Diluted	52.10	33.18	32.22	32.66	26.16	53.61	50.10	0.65%
YoY %	57.02%	2.98%	-1.35%	24.85%	-51.20%	7.01%	-	-
Horiz. %	103.99%	66.23%	64.31%	65.19%	52.22%	107.01%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos