[MAW] YoY Quarter Result on 30-Sep-2014 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2014

Financial Year

2014

Quarter

30-Sep-2014 [#Q2]

Profit Trend

QoQ- 11.21%

YoY- -1.06%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	CAGR
Quarter Result
Revenue	9,279,478	7,818,423	7,374,937	8,305,001	7,633,386	5,393,118	5,621,031	8.70%
YoY %	18.69%	6.01%	-11.20%	8.80%	41.54%	-4.05%	-	-
Horiz. %	165.08%	139.09%	131.20%	147.75%	135.80%	95.95%	100.00%	-
PBT	2,260,405	969,984	705,653	749,521	428,509	587,205	829,044	18.17%
YoY %	133.04%	37.46%	-5.85%	74.91%	-27.03%	-29.17%	-	-
Horiz. %	272.65%	117.00%	85.12%	90.41%	51.69%	70.83%	100.00%	-
Tax	697,092	326,513	295,819	351,501	26,222	265,128	252,633	18.41%
YoY %	113.50%	10.38%	-15.84%	1,240.48%	-90.11%	4.95%	-	-
Horiz. %	275.93%	129.24%	117.09%	139.14%	10.38%	104.95%	100.00%	-
NP	1,563,313	643,471	409,834	397,974	402,221	322,005	576,349	18.07%
YoY %	142.95%	57.01%	2.98%	-1.06%	24.91%	-44.13%	-	-
Horiz. %	271.24%	111.65%	71.11%	69.05%	69.79%	55.87%	100.00%	-
Tax Rate	-30.84%	-33.66%	-41.92%	-46.90%	-6.12%	-45.15%	-30.47%	-
YoY %	8.38%	19.70%	10.62%	-666.34%	86.45%	-48.18%	-	-
Horiz. %	101.21%	110.47%	137.58%	153.92%	20.09%	148.18%	100.00%	-
Total Cost	7,716,165	7,174,952	6,965,103	7,907,027	7,231,165	5,071,113	5,044,682	7.33%
YoY %	7.54%	3.01%	-11.91%	9.35%	42.60%	0.52%	-	-
Horiz. %	152.96%	142.23%	138.07%	156.74%	143.34%	100.52%	100.00%	-

	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	CAGR
Ratio Analysis
NP Margin	16.85	8.23	5.56	4.79	5.27	5.97	10.25	8.62%
YoY %	104.74%	48.02%	16.08%	-9.11%	-11.73%	-41.76%	-	-
Horiz. %	164.39%	80.29%	54.24%	46.73%	51.41%	58.24%	100.00%	-

	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	30/09/12	30/09/11	CAGR
Per Share
EPS	126.57	52.10	33.18	32.22	32.66	26.16	53.61	15.37%
YoY %	142.94%	57.02%	2.98%	-1.35%	24.85%	-51.20%	-	-
Horiz. %	236.09%	97.18%	61.89%	60.10%	60.92%	48.80%	100.00%	-
EPS Diluted	126.57	52.10	33.18	32.22	32.66	26.16	53.61	15.37%
YoY %	142.94%	57.02%	2.98%	-1.35%	24.85%	-51.20%	-	-
Horiz. %	236.09%	97.18%	61.89%	60.10%	60.92%	48.80%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos