[MAW] YoY Quarter Result on 30-Sep-2017 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2017

Financial Year

2017

Quarter

30-Sep-2017 [#Q2]

Profit Trend

QoQ- 44.93%

YoY- 142.95%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Quarter Result
Revenue	10,551,760	9,958,103	10,124,544	9,279,478	7,818,423	7,374,937	8,305,001	4.06%
YoY %	5.96%	-1.64%	9.11%	18.69%	6.01%	-11.20%	-	-
Horiz. %	127.05%	119.90%	121.91%	111.73%	94.14%	88.80%	100.00%	-
PBT	2,465,965	1,924,237	2,491,406	2,260,405	969,984	705,653	749,521	21.93%
YoY %	28.15%	-22.77%	10.22%	133.04%	37.46%	-5.85%	-	-
Horiz. %	329.01%	256.73%	332.40%	301.58%	129.41%	94.15%	100.00%	-
Tax	756,615	571,608	767,895	697,092	326,513	295,819	351,501	13.61%
YoY %	32.37%	-25.56%	10.16%	113.50%	10.38%	-15.84%	-	-
Horiz. %	215.25%	162.62%	218.46%	198.32%	92.89%	84.16%	100.00%	-
NP	1,709,351	1,352,630	1,723,511	1,563,313	643,471	409,834	397,974	27.46%
YoY %	26.37%	-21.52%	10.25%	142.95%	57.01%	2.98%	-	-
Horiz. %	429.51%	339.88%	433.07%	392.82%	161.69%	102.98%	100.00%	-
Tax Rate	-30.68%	-29.71%	-30.82%	-30.84%	-33.66%	-41.92%	-46.90%	-
YoY %	-3.26%	3.60%	0.06%	8.38%	19.70%	10.62%	-	-
Horiz. %	65.42%	63.35%	65.71%	65.76%	71.77%	89.38%	100.00%	-
Total Cost	8,842,409	8,605,473	8,401,033	7,716,165	7,174,952	6,965,103	7,907,027	1.87%
YoY %	2.75%	2.43%	8.88%	7.54%	3.01%	-11.91%	-	-
Horiz. %	111.83%	108.83%	106.25%	97.59%	90.74%	88.09%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Ratio Analysis
NP Margin	16.20	13.58	17.02	16.85	8.23	5.56	4.79	22.49%
YoY %	19.29%	-20.21%	1.01%	104.74%	48.02%	16.08%	-	-
Horiz. %	338.20%	283.51%	355.32%	351.77%	171.82%	116.08%	100.00%	-

	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	CAGR
Per Share
EPS	138.62	109.64	139.42	126.57	52.10	33.18	32.22	27.50%
YoY %	26.43%	-21.36%	10.15%	142.94%	57.02%	2.98%	-	-
Horiz. %	430.23%	340.29%	432.71%	392.83%	161.70%	102.98%	100.00%	-
EPS Diluted	138.62	109.64	139.42	126.57	52.10	33.18	32.22	27.50%
YoY %	26.43%	-21.36%	10.15%	142.94%	57.02%	2.98%	-	-
Horiz. %	430.23%	340.29%	432.71%	392.83%	161.70%	102.98%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos