[MAW] YoY Quarter Result on 30-Sep-2018 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2018

Financial Year

2018

Quarter

30-Sep-2018 [#Q2]

Profit Trend

QoQ- 14.17%

YoY- 10.25%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Quarter Result
Revenue	13,610,000	10,551,760	9,958,103	10,124,544	9,279,478	7,818,423	7,374,937	10.74%
YoY %	28.98%	5.96%	-1.64%	9.11%	18.69%	6.01%	-	-
Horiz. %	184.54%	143.08%	135.03%	137.28%	125.82%	106.01%	100.00%	-
PBT	4,854,000	2,465,965	1,924,237	2,491,406	2,260,405	969,984	705,653	37.86%
YoY %	96.84%	28.15%	-22.77%	10.22%	133.04%	37.46%	-	-
Horiz. %	687.87%	349.46%	272.69%	353.06%	320.33%	137.46%	100.00%	-
Tax	1,497,000	756,615	571,608	767,895	697,092	326,513	295,819	30.99%
YoY %	97.85%	32.37%	-25.56%	10.16%	113.50%	10.38%	-	-
Horiz. %	506.05%	255.77%	193.23%	259.58%	235.65%	110.38%	100.00%	-
NP	3,356,000	1,709,351	1,352,630	1,723,511	1,563,313	643,471	409,834	41.92%
YoY %	96.33%	26.37%	-21.52%	10.25%	142.95%	57.01%	-	-
Horiz. %	818.87%	417.08%	330.04%	420.54%	381.45%	157.01%	100.00%	-
Tax Rate	-30.84%	-30.68%	-29.71%	-30.82%	-30.84%	-33.66%	-41.92%	-
YoY %	-0.52%	-3.26%	3.60%	0.06%	8.38%	19.70%	-	-
Horiz. %	73.57%	73.19%	70.87%	73.52%	73.57%	80.30%	100.00%	-
Total Cost	10,254,000	8,842,409	8,605,473	8,401,033	7,716,165	7,174,952	6,965,103	6.65%
YoY %	15.96%	2.75%	2.43%	8.88%	7.54%	3.01%	-	-
Horiz. %	147.22%	126.95%	123.55%	120.62%	110.78%	103.01%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Ratio Analysis
NP Margin	24.66	16.20	13.58	17.02	16.85	8.23	5.56	28.15%
YoY %	52.22%	19.29%	-20.21%	1.01%	104.74%	48.02%	-	-
Horiz. %	443.53%	291.37%	244.24%	306.12%	303.06%	148.02%	100.00%	-

	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	CAGR
Per Share
EPS	272.06	138.62	109.64	139.42	126.57	52.10	33.18	41.95%
YoY %	96.26%	26.43%	-21.36%	10.15%	142.94%	57.02%	-	-
Horiz. %	819.95%	417.78%	330.44%	420.19%	381.46%	157.02%	100.00%	-
EPS Diluted	272.01	138.62	109.64	139.42	126.57	52.10	33.18	41.95%
YoY %	96.23%	26.43%	-21.36%	10.15%	142.94%	57.02%	-	-
Horiz. %	819.80%	417.78%	330.44%	420.19%	381.46%	157.02%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos