[MAW] QoQ Quarter Result on 30-Sep-2013 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2013

Financial Year

2013

Quarter

30-Sep-2013 [#Q2]

Profit Trend

QoQ- -40.73%

YoY- 24.91%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	CAGR
Quarter Result
Revenue	7,515,999	9,317,899	8,810,618	7,633,386	7,713,208	8,550,762	5,145,707	28.82%
YoY %	-19.34%	5.76%	15.42%	-1.03%	-9.80%	66.17%	-	-
Horiz. %	146.06%	181.08%	171.22%	148.34%	149.90%	166.17%	100.00%	-
PBT	564,267	950,070	1,257,533	428,509	977,396	1,183,427	874,730	-25.40%
YoY %	-40.61%	-24.45%	193.47%	-56.16%	-17.41%	35.29%	-	-
Horiz. %	64.51%	108.61%	143.76%	48.99%	111.74%	135.29%	100.00%	-
Tax	206,342	254,165	448,368	26,222	298,719	376,343	297,166	-21.63%
YoY %	-18.82%	-43.31%	1,609.89%	-91.22%	-20.63%	26.64%	-	-
Horiz. %	69.44%	85.53%	150.88%	8.82%	100.52%	126.64%	100.00%	-
NP	357,873	695,839	809,120	402,221	678,611	807,040	577,507	-27.37%
YoY %	-48.57%	-14.00%	101.16%	-40.73%	-15.91%	39.75%	-	-
Horiz. %	61.97%	120.49%	140.11%	69.65%	117.51%	139.75%	100.00%	-
Tax Rate	-36.57%	-26.75%	-35.65%	-6.12%	-30.56%	-31.80%	-33.97%	-
YoY %	-36.71%	24.96%	-482.52%	79.97%	3.90%	6.39%	-	-
Horiz. %	107.65%	78.75%	104.95%	18.02%	89.96%	93.61%	100.00%	-
Total Cost	7,158,126	8,622,060	8,001,498	7,231,165	7,034,597	7,743,722	4,568,200	35.01%
YoY %	-16.98%	7.76%	10.65%	2.79%	-9.16%	69.51%	-	-
Horiz. %	156.69%	188.74%	175.16%	158.29%	153.99%	169.51%	100.00%	-

	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	CAGR
Ratio Analysis
NP Margin	4.76	7.47	9.18	5.27	8.80	9.44	11.22	-43.62%
YoY %	-36.28%	-18.63%	74.19%	-40.11%	-6.78%	-15.86%	-	-
Horiz. %	42.42%	66.58%	81.82%	46.97%	78.43%	84.14%	100.00%	-

	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	31/12/12	CAGR
Per Share
EPS	28.98	56.34	65.52	32.66	55.10	65.53	46.89	-27.50%
YoY %	-48.56%	-14.01%	100.61%	-40.73%	-15.92%	39.75%	-	-
Horiz. %	61.80%	120.15%	139.73%	69.65%	117.51%	139.75%	100.00%	-
EPS Diluted	28.97	56.34	65.52	32.66	55.04	65.53	46.89	-27.52%
YoY %	-48.58%	-14.01%	100.61%	-40.66%	-16.01%	39.75%	-	-
Horiz. %	61.78%	120.15%	139.73%	69.65%	117.38%	139.75%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos