[MAW] QoQ Quarter Result on 31-Dec-2013 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2013

Financial Year

2013

Quarter

31-Dec-2013 [#Q3]

Profit Trend

QoQ- 101.16%

YoY- 40.11%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/14	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	CAGR
Quarter Result
Revenue	8,305,001	7,515,999	9,317,899	8,810,618	7,633,386	7,713,208	8,550,762	-1.92%
YoY %	10.50%	-19.34%	5.76%	15.42%	-1.03%	-9.80%	-	-
Horiz. %	97.13%	87.90%	108.97%	103.04%	89.27%	90.20%	100.00%	-
PBT	749,521	564,267	950,070	1,257,533	428,509	977,396	1,183,427	-26.22%
YoY %	32.83%	-40.61%	-24.45%	193.47%	-56.16%	-17.41%	-	-
Horiz. %	63.33%	47.68%	80.28%	106.26%	36.21%	82.59%	100.00%	-
Tax	351,501	206,342	254,165	448,368	26,222	298,719	376,343	-4.44%
YoY %	70.35%	-18.82%	-43.31%	1,609.89%	-91.22%	-20.63%	-	-
Horiz. %	93.40%	54.83%	67.54%	119.14%	6.97%	79.37%	100.00%	-
NP	397,974	357,873	695,839	809,120	402,221	678,611	807,040	-37.55%
YoY %	11.21%	-48.57%	-14.00%	101.16%	-40.73%	-15.91%	-	-
Horiz. %	49.31%	44.34%	86.22%	100.26%	49.84%	84.09%	100.00%	-
Tax Rate	-46.90%	-36.57%	-26.75%	-35.65%	-6.12%	-30.56%	-31.80%	-
YoY %	-28.25%	-36.71%	24.96%	-482.52%	79.97%	3.90%	-	-
Horiz. %	147.48%	115.00%	84.12%	112.11%	19.25%	96.10%	100.00%	-
Total Cost	7,907,027	7,158,126	8,622,060	8,001,498	7,231,165	7,034,597	7,743,722	1.39%
YoY %	10.46%	-16.98%	7.76%	10.65%	2.79%	-9.16%	-	-
Horiz. %	102.11%	92.44%	111.34%	103.33%	93.38%	90.84%	100.00%	-

	30/09/14	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	CAGR
Ratio Analysis
NP Margin	4.79	4.76	7.47	9.18	5.27	8.80	9.44	-36.35%
YoY %	0.63%	-36.28%	-18.63%	74.19%	-40.11%	-6.78%	-	-
Horiz. %	50.74%	50.42%	79.13%	97.25%	55.83%	93.22%	100.00%	-

	30/09/14	30/06/14	31/03/14	31/12/13	30/09/13	30/06/13	31/03/13	CAGR
Per Share
EPS	32.22	28.98	56.34	65.52	32.66	55.10	65.53	-37.67%
YoY %	11.18%	-48.56%	-14.01%	100.61%	-40.73%	-15.92%	-	-
Horiz. %	49.17%	44.22%	85.98%	99.98%	49.84%	84.08%	100.00%	-
EPS Diluted	32.22	28.97	56.34	65.52	32.66	55.04	65.53	-37.67%
YoY %	11.22%	-48.58%	-14.01%	100.61%	-40.66%	-16.01%	-	-
Horiz. %	49.17%	44.21%	85.98%	99.98%	49.84%	83.99%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos