[MAW] QoQ Quarter Result on 31-Dec-2012 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2012

Financial Year

2012

Quarter

31-Dec-2012 [#Q3]

Profit Trend

QoQ- 79.35%

YoY- 25.17%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	CAGR
Quarter Result
Revenue	7,633,386	7,713,208	8,550,762	5,145,707	5,393,118	5,309,912	5,210,167	28.96%
YoY %	-1.03%	-9.80%	66.17%	-4.59%	1.57%	1.91%	-	-
Horiz. %	146.51%	148.04%	164.12%	98.76%	103.51%	101.91%	100.00%	-
PBT	428,509	977,396	1,183,427	874,730	587,205	473,965	479,753	-7.24%
YoY %	-56.16%	-17.41%	35.29%	48.97%	23.89%	-1.21%	-	-
Horiz. %	89.32%	203.73%	246.67%	182.33%	122.40%	98.79%	100.00%	-
Tax	26,222	298,719	376,343	297,166	265,128	140,249	99,085	-58.74%
YoY %	-91.22%	-20.63%	26.64%	12.08%	89.04%	41.54%	-	-
Horiz. %	26.46%	301.48%	379.82%	299.91%	267.58%	141.54%	100.00%	-
NP	402,221	678,611	807,040	577,507	322,005	333,630	380,582	3.75%
YoY %	-40.73%	-15.91%	39.75%	79.35%	-3.48%	-12.34%	-	-
Horiz. %	105.69%	178.31%	212.05%	151.74%	84.61%	87.66%	100.00%	-
Tax Rate	-6.12%	-30.56%	-31.80%	-33.97%	-45.15%	-29.59%	-20.65%	-
YoY %	79.97%	3.90%	6.39%	24.76%	-52.59%	-43.29%	-	-
Horiz. %	29.64%	147.99%	154.00%	164.50%	218.64%	143.29%	100.00%	-
Total Cost	7,231,165	7,034,597	7,743,722	4,568,200	5,071,113	4,976,282	4,829,585	30.84%
YoY %	2.79%	-9.16%	69.51%	-9.92%	1.91%	3.04%	-	-
Horiz. %	149.73%	145.66%	160.34%	94.59%	105.00%	103.04%	100.00%	-

	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	CAGR
Ratio Analysis
NP Margin	5.27	8.80	9.44	11.22	5.97	6.28	7.30	-19.50%
YoY %	-40.11%	-6.78%	-15.86%	87.94%	-4.94%	-13.97%	-	-
Horiz. %	72.19%	120.55%	129.32%	153.70%	81.78%	86.03%	100.00%	-

	30/09/13	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	CAGR
Per Share
EPS	32.66	55.10	65.53	46.89	26.16	27.11	30.92	3.71%
YoY %	-40.73%	-15.92%	39.75%	79.24%	-3.50%	-12.32%	-	-
Horiz. %	105.63%	178.20%	211.93%	151.65%	84.61%	87.68%	100.00%	-
EPS Diluted	32.66	55.04	65.53	46.89	26.16	27.10	30.92	3.71%
YoY %	-40.66%	-16.01%	39.75%	79.24%	-3.47%	-12.35%	-	-
Horiz. %	105.63%	178.01%	211.93%	151.65%	84.61%	87.65%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos