[MAW] QoQ Quarter Result on 31-Mar-2012 [#Q4]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Mar-2012

Financial Year

2011

Quarter

31-Mar-2012 [#Q4]

Profit Trend

QoQ- -17.51%

YoY- -36.84%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	CAGR
Quarter Result
Revenue	5,145,707	5,393,118	5,309,912	5,210,167	5,126,642	5,621,031	5,354,702	-2.60%
YoY %	-4.59%	1.57%	1.91%	1.63%	-8.80%	4.97%	-	-
Horiz. %	96.10%	100.72%	99.16%	97.30%	95.74%	104.97%	100.00%	-
PBT	874,730	587,205	473,965	479,753	583,929	829,044	1,023,244	-9.88%
YoY %	48.97%	23.89%	-1.21%	-17.84%	-29.57%	-18.98%	-	-
Horiz. %	85.49%	57.39%	46.32%	46.89%	57.07%	81.02%	100.00%	-
Tax	297,166	265,128	140,249	99,085	122,487	252,633	336,096	-7.84%
YoY %	12.08%	89.04%	41.54%	-19.11%	-51.52%	-24.83%	-	-
Horiz. %	88.42%	78.88%	41.73%	29.48%	36.44%	75.17%	100.00%	-
NP	577,507	322,005	333,630	380,582	461,376	576,349	687,106	-10.89%
YoY %	79.35%	-3.48%	-12.34%	-17.51%	-19.95%	-16.12%	-	-
Horiz. %	84.05%	46.86%	48.56%	55.39%	67.15%	83.88%	100.00%	-
Tax Rate	-33.97%	-45.15%	-29.59%	-20.65%	-20.98%	-30.47%	-32.85%	-
YoY %	24.76%	-52.59%	-43.29%	1.57%	31.15%	7.25%	-	-
Horiz. %	103.41%	137.44%	90.08%	62.86%	63.87%	92.75%	100.00%	-
Total Cost	4,568,200	5,071,113	4,976,282	4,829,585	4,665,266	5,044,682	4,667,596	-1.41%
YoY %	-9.92%	1.91%	3.04%	3.52%	-7.52%	8.08%	-	-
Horiz. %	97.87%	108.65%	106.61%	103.47%	99.95%	108.08%	100.00%	-

	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	CAGR
Ratio Analysis
NP Margin	11.22	5.97	6.28	7.30	9.00	10.25	12.83	-8.51%
YoY %	87.94%	-4.94%	-13.97%	-18.89%	-12.20%	-20.11%	-	-
Horiz. %	87.45%	46.53%	48.95%	56.90%	70.15%	79.89%	100.00%	-

	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	CAGR
Per Share
EPS	46.89	26.16	27.11	30.92	37.49	53.61	63.92	-18.58%
YoY %	79.24%	-3.50%	-12.32%	-17.52%	-30.07%	-16.13%	-	-
Horiz. %	73.36%	40.93%	42.41%	48.37%	58.65%	83.87%	100.00%	-
EPS Diluted	46.89	26.16	27.10	30.92	37.49	53.61	63.83	-18.50%
YoY %	79.24%	-3.47%	-12.35%	-17.52%	-30.07%	-16.01%	-	-
Horiz. %	73.46%	40.98%	42.46%	48.44%	58.73%	83.99%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos