[MAW] QoQ Quarter Result on 30-Sep-2012 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2012

Financial Year

2012

Quarter

30-Sep-2012 [#Q2]

Profit Trend

QoQ- -3.48%

YoY- -44.13%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	CAGR
Quarter Result
Revenue	7,713,208	8,550,762	5,145,707	5,393,118	5,309,912	5,210,167	5,126,642	31.33%
YoY %	-9.80%	66.17%	-4.59%	1.57%	1.91%	1.63%	-	-
Horiz. %	150.45%	166.79%	100.37%	105.20%	103.57%	101.63%	100.00%	-
PBT	977,396	1,183,427	874,730	587,205	473,965	479,753	583,929	41.01%
YoY %	-17.41%	35.29%	48.97%	23.89%	-1.21%	-17.84%	-	-
Horiz. %	167.38%	202.67%	149.80%	100.56%	81.17%	82.16%	100.00%	-
Tax	298,719	376,343	297,166	265,128	140,249	99,085	122,487	81.28%
YoY %	-20.63%	26.64%	12.08%	89.04%	41.54%	-19.11%	-	-
Horiz. %	243.88%	307.25%	242.61%	216.45%	114.50%	80.89%	100.00%	-
NP	678,611	807,040	577,507	322,005	333,630	380,582	461,376	29.36%
YoY %	-15.91%	39.75%	79.35%	-3.48%	-12.34%	-17.51%	-	-
Horiz. %	147.08%	174.92%	125.17%	69.79%	72.31%	82.49%	100.00%	-
Tax Rate	-30.56%	-31.80%	-33.97%	-45.15%	-29.59%	-20.65%	-20.98%	-
YoY %	3.90%	6.39%	24.76%	-52.59%	-43.29%	1.57%	-	-
Horiz. %	145.66%	151.57%	161.92%	215.20%	141.04%	98.43%	100.00%	-
Total Cost	7,034,597	7,743,722	4,568,200	5,071,113	4,976,282	4,829,585	4,665,266	31.52%
YoY %	-9.16%	69.51%	-9.92%	1.91%	3.04%	3.52%	-	-
Horiz. %	150.79%	165.99%	97.92%	108.70%	106.67%	103.52%	100.00%	-

	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	CAGR
Ratio Analysis
NP Margin	8.80	9.44	11.22	5.97	6.28	7.30	9.00	-1.48%
YoY %	-6.78%	-15.86%	87.94%	-4.94%	-13.97%	-18.89%	-	-
Horiz. %	97.78%	104.89%	124.67%	66.33%	69.78%	81.11%	100.00%	-

	30/06/13	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	CAGR
Per Share
EPS	55.10	65.53	46.89	26.16	27.11	30.92	37.49	29.29%
YoY %	-15.92%	39.75%	79.24%	-3.50%	-12.32%	-17.52%	-	-
Horiz. %	146.97%	174.79%	125.07%	69.78%	72.31%	82.48%	100.00%	-
EPS Diluted	55.04	65.53	46.89	26.16	27.10	30.92	37.49	29.20%
YoY %	-16.01%	39.75%	79.24%	-3.47%	-12.35%	-17.52%	-	-
Horiz. %	146.81%	174.79%	125.07%	69.78%	72.29%	82.48%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos