[MAW] YoY Quarter Result on 31-Dec-2012 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2012

Financial Year

2012

Quarter

31-Dec-2012 [#Q3]

Profit Trend

QoQ- 79.35%

YoY- 25.17%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/15	31/12/14	31/12/13	31/12/12	31/12/11	31/12/10	31/12/09	CAGR
Quarter Result
Revenue	7,754,530	8,406,414	8,810,618	5,145,707	5,126,642	4,893,940	3,952,544	11.88%
YoY %	-7.75%	-4.59%	71.22%	0.37%	4.75%	23.82%	-	-
Horiz. %	196.19%	212.68%	222.91%	130.19%	129.70%	123.82%	100.00%	-
PBT	1,169,027	882,755	1,257,533	874,730	583,929	813,500	449,291	17.26%
YoY %	32.43%	-29.80%	43.76%	49.80%	-28.22%	81.06%	-	-
Horiz. %	260.19%	196.48%	279.89%	194.69%	129.97%	181.06%	100.00%	-
Tax	357,220	248,331	448,368	297,166	122,487	317,895	120,677	19.81%
YoY %	43.85%	-44.61%	50.88%	142.61%	-61.47%	163.43%	-	-
Horiz. %	296.01%	205.78%	371.54%	246.25%	101.50%	263.43%	100.00%	-
NP	811,807	634,397	809,120	577,507	461,376	495,538	328,495	16.26%
YoY %	27.97%	-21.59%	40.11%	25.17%	-6.89%	50.85%	-	-
Horiz. %	247.13%	193.12%	246.31%	175.80%	140.45%	150.85%	100.00%	-
Tax Rate	-30.56%	-28.13%	-35.65%	-33.97%	-20.98%	-39.08%	-26.86%	-
YoY %	-8.64%	21.09%	-4.95%	-61.92%	46.32%	-45.50%	-	-
Horiz. %	113.78%	104.73%	132.73%	126.47%	78.11%	145.50%	100.00%	-
Total Cost	6,942,723	7,772,017	8,001,498	4,568,200	4,665,266	4,398,402	3,624,049	11.43%
YoY %	-10.67%	-2.87%	75.16%	-2.08%	6.07%	21.37%	-	-
Horiz. %	191.57%	214.46%	220.79%	126.05%	128.73%	121.37%	100.00%	-

	31/12/15	31/12/14	31/12/13	31/12/12	31/12/11	31/12/10	31/12/09	CAGR
Ratio Analysis
NP Margin	10.47	7.55	9.18	11.22	9.00	10.13	8.31	3.92%
YoY %	38.68%	-17.76%	-18.18%	24.67%	-11.15%	21.90%	-	-
Horiz. %	125.99%	90.85%	110.47%	135.02%	108.30%	121.90%	100.00%	-

	31/12/15	31/12/14	31/12/13	31/12/12	31/12/11	31/12/10	31/12/09	CAGR
Per Share
EPS	65.73	51.37	65.52	46.89	37.49	46.11	30.64	13.55%
YoY %	27.95%	-21.60%	39.73%	25.07%	-18.69%	50.49%	-	-
Horiz. %	214.52%	167.66%	213.84%	153.04%	122.36%	150.49%	100.00%	-
EPS Diluted	65.73	51.37	65.52	46.89	37.49	46.11	30.64	13.55%
YoY %	27.95%	-21.60%	39.73%	25.07%	-18.69%	50.49%	-	-
Horiz. %	214.52%	167.66%	213.84%	153.04%	122.36%	150.49%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos