[MAW] QoQ Quarter Result on 30-Jun-2012 [#Q1]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

29-Jun-2012

Financial Year

2012

Quarter

30-Jun-2012 [#Q1]

Profit Trend

QoQ- -12.34%

YoY- -51.44%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	30/09/11	CAGR
Quarter Result
Revenue	8,550,762	5,145,707	5,393,118	5,309,912	5,210,167	5,126,642	5,621,031	32.23%
YoY %	66.17%	-4.59%	1.57%	1.91%	1.63%	-8.80%	-	-
Horiz. %	152.12%	91.54%	95.95%	94.47%	92.69%	91.20%	100.00%	-
PBT	1,183,427	874,730	587,205	473,965	479,753	583,929	829,044	26.75%
YoY %	35.29%	48.97%	23.89%	-1.21%	-17.84%	-29.57%	-	-
Horiz. %	142.75%	105.51%	70.83%	57.17%	57.87%	70.43%	100.00%	-
Tax	376,343	297,166	265,128	140,249	99,085	122,487	252,633	30.40%
YoY %	26.64%	12.08%	89.04%	41.54%	-19.11%	-51.52%	-	-
Horiz. %	148.97%	117.63%	104.95%	55.51%	39.22%	48.48%	100.00%	-
NP	807,040	577,507	322,005	333,630	380,582	461,376	576,349	25.13%
YoY %	39.75%	79.35%	-3.48%	-12.34%	-17.51%	-19.95%	-	-
Horiz. %	140.03%	100.20%	55.87%	57.89%	66.03%	80.05%	100.00%	-
Tax Rate	-31.80%	-33.97%	-45.15%	-29.59%	-20.65%	-20.98%	-30.47%	-
YoY %	6.39%	24.76%	-52.59%	-43.29%	1.57%	31.15%	-	-
Horiz. %	104.36%	111.49%	148.18%	97.11%	67.77%	68.85%	100.00%	-
Total Cost	7,743,722	4,568,200	5,071,113	4,976,282	4,829,585	4,665,266	5,044,682	33.03%
YoY %	69.51%	-9.92%	1.91%	3.04%	3.52%	-7.52%	-	-
Horiz. %	153.50%	90.55%	100.52%	98.64%	95.74%	92.48%	100.00%	-

	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	30/09/11	CAGR
Ratio Analysis
NP Margin	9.44	11.22	5.97	6.28	7.30	9.00	10.25	-5.33%
YoY %	-15.86%	87.94%	-4.94%	-13.97%	-18.89%	-12.20%	-	-
Horiz. %	92.10%	109.46%	58.24%	61.27%	71.22%	87.80%	100.00%	-

	31/03/13	31/12/12	30/09/12	30/06/12	31/03/12	31/12/11	30/09/11	CAGR
Per Share
EPS	65.53	46.89	26.16	27.11	30.92	37.49	53.61	14.30%
YoY %	39.75%	79.24%	-3.50%	-12.32%	-17.52%	-30.07%	-	-
Horiz. %	122.23%	87.47%	48.80%	50.57%	57.68%	69.93%	100.00%	-
EPS Diluted	65.53	46.89	26.16	27.10	30.92	37.49	53.61	14.30%
YoY %	39.75%	79.24%	-3.47%	-12.35%	-17.52%	-30.07%	-	-
Horiz. %	122.23%	87.47%	48.80%	50.55%	57.68%	69.93%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos