[MAW] QoQ Quarter Result on 30-Sep-2011 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

29-Sep-2011

Financial Year

2011

Quarter

30-Sep-2011 [#Q2]

Profit Trend

QoQ- -16.12%

YoY- 7.04%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	CAGR
Quarter Result
Revenue	5,309,912	5,210,167	5,126,642	5,621,031	5,354,702	5,541,062	4,893,940	5.59%
YoY %	1.91%	1.63%	-8.80%	4.97%	-3.36%	13.22%	-	-
Horiz. %	108.50%	106.46%	104.75%	114.86%	109.41%	113.22%	100.00%	-
PBT	473,965	479,753	583,929	829,044	1,023,244	731,360	813,500	-30.26%
YoY %	-1.21%	-17.84%	-29.57%	-18.98%	39.91%	-10.10%	-	-
Horiz. %	58.26%	58.97%	71.78%	101.91%	125.78%	89.90%	100.00%	-
Tax	140,249	99,085	122,487	252,633	336,096	128,699	317,895	-42.07%
YoY %	41.54%	-19.11%	-51.52%	-24.83%	161.15%	-59.52%	-	-
Horiz. %	44.12%	31.17%	38.53%	79.47%	105.73%	40.48%	100.00%	-
NP	333,630	380,582	461,376	576,349	687,106	602,611	495,538	-23.20%
YoY %	-12.34%	-17.51%	-19.95%	-16.12%	14.02%	21.61%	-	-
Horiz. %	67.33%	76.80%	93.11%	116.31%	138.66%	121.61%	100.00%	-
Tax Rate	-29.59%	-20.65%	-20.98%	-30.47%	-32.85%	-17.60%	-39.08%	-
YoY %	-43.29%	1.57%	31.15%	7.25%	-86.65%	54.96%	-	-
Horiz. %	75.72%	52.84%	53.68%	77.97%	84.06%	45.04%	100.00%	-
Total Cost	4,976,282	4,829,585	4,665,266	5,044,682	4,667,596	4,938,451	4,398,402	8.58%
YoY %	3.04%	3.52%	-7.52%	8.08%	-5.48%	12.28%	-	-
Horiz. %	113.14%	109.80%	106.07%	114.69%	106.12%	112.28%	100.00%	-

	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	CAGR
Ratio Analysis
NP Margin	6.28	7.30	9.00	10.25	12.83	10.88	10.13	-27.31%
YoY %	-13.97%	-18.89%	-12.20%	-20.11%	17.92%	7.40%	-	-
Horiz. %	61.99%	72.06%	88.85%	101.18%	126.65%	107.40%	100.00%	-

	30/06/12	31/03/12	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	CAGR
Per Share
EPS	27.11	30.92	37.49	53.61	63.92	56.06	46.11	-29.84%
YoY %	-12.32%	-17.52%	-30.07%	-16.13%	14.02%	21.58%	-	-
Horiz. %	58.79%	67.06%	81.31%	116.27%	138.63%	121.58%	100.00%	-
EPS Diluted	27.10	30.92	37.49	53.61	63.83	56.06	46.11	-29.85%
YoY %	-12.35%	-17.52%	-30.07%	-16.01%	13.86%	21.58%	-	-
Horiz. %	58.77%	67.06%	81.31%	116.27%	138.43%	121.58%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos