[MAW] QoQ Quarter Result on 31-Dec-2010 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2010

Financial Year

2010

Quarter

31-Dec-2010 [#Q3]

Profit Trend

QoQ- -7.96%

YoY- 50.85%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Quarter Result
Revenue	5,621,031	5,354,702	5,541,062	4,893,940	4,988,755	4,587,441	4,845,245	10.39%
YoY %	4.97%	-3.36%	13.22%	-1.90%	8.75%	-5.32%	-	-
Horiz. %	116.01%	110.51%	114.36%	101.01%	102.96%	94.68%	100.00%	-
PBT	829,044	1,023,244	731,360	813,500	799,989	553,544	486,540	42.61%
YoY %	-18.98%	39.91%	-10.10%	1.69%	44.52%	13.77%	-	-
Horiz. %	170.40%	210.31%	150.32%	167.20%	164.42%	113.77%	100.00%	-
Tax	252,633	336,096	128,699	317,895	261,450	178,518	375	7554.53%
YoY %	-24.83%	161.15%	-59.52%	21.59%	46.46%	47,504.80%	-	-
Horiz. %	67,368.80%	89,625.60%	34,319.73%	84,772.00%	69,720.00%	47,604.80%	100.00%	-
NP	576,349	687,106	602,611	495,538	538,422	375,024	486,113	12.00%
YoY %	-16.12%	14.02%	21.61%	-7.96%	43.57%	-22.85%	-	-
Horiz. %	118.56%	141.35%	123.97%	101.94%	110.76%	77.15%	100.00%	-
Tax Rate	-30.47%	-32.85%	-17.60%	-39.08%	-32.68%	-32.25%	-0.08%	-
YoY %	7.25%	-86.65%	54.96%	-19.58%	-1.33%	-40,212.50%	-	-
Horiz. %	38,087.50%	41,062.50%	22,000.00%	48,850.00%	40,850.00%	40,312.50%	100.00%	-
Total Cost	5,044,682	4,667,596	4,938,451	4,398,402	4,450,333	4,212,417	4,359,132	10.21%
YoY %	8.08%	-5.48%	12.28%	-1.17%	5.65%	-3.37%	-	-
Horiz. %	115.73%	107.08%	113.29%	100.90%	102.09%	96.63%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Ratio Analysis
NP Margin	10.25	12.83	10.88	10.13	10.79	8.18	10.03	1.45%
YoY %	-20.11%	17.92%	7.40%	-6.12%	31.91%	-18.44%	-	-
Horiz. %	102.19%	127.92%	108.47%	101.00%	107.58%	81.56%	100.00%	-

	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	CAGR
Per Share
EPS	53.61	63.92	56.06	46.11	50.10	34.90	45.30	11.87%
YoY %	-16.13%	14.02%	21.58%	-7.96%	43.55%	-22.96%	-	-
Horiz. %	118.34%	141.10%	123.75%	101.79%	110.60%	77.04%	100.00%	-
EPS Diluted	53.61	63.83	56.06	46.11	50.10	34.90	45.30	11.87%
YoY %	-16.01%	13.86%	21.58%	-7.96%	43.55%	-22.96%	-	-
Horiz. %	118.34%	140.91%	123.75%	101.79%	110.60%	77.04%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos