[MAW] QoQ Quarter Result on 31-Mar-2011 [#Q4]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Mar-2011

Financial Year

2010

Quarter

31-Mar-2011 [#Q4]

Profit Trend

QoQ- 21.61%

YoY- 23.97%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	CAGR
Quarter Result
Revenue	5,126,642	5,621,031	5,354,702	5,541,062	4,893,940	4,988,755	4,587,441	7.66%
YoY %	-8.80%	4.97%	-3.36%	13.22%	-1.90%	8.75%	-	-
Horiz. %	111.75%	122.53%	116.73%	120.79%	106.68%	108.75%	100.00%	-
PBT	583,929	829,044	1,023,244	731,360	813,500	799,989	553,544	3.61%
YoY %	-29.57%	-18.98%	39.91%	-10.10%	1.69%	44.52%	-	-
Horiz. %	105.49%	149.77%	184.85%	132.12%	146.96%	144.52%	100.00%	-
Tax	122,487	252,633	336,096	128,699	317,895	261,450	178,518	-22.15%
YoY %	-51.52%	-24.83%	161.15%	-59.52%	21.59%	46.46%	-	-
Horiz. %	68.61%	141.52%	188.27%	72.09%	178.07%	146.46%	100.00%	-
NP	461,376	576,349	687,106	602,611	495,538	538,422	375,024	14.77%
YoY %	-19.95%	-16.12%	14.02%	21.61%	-7.96%	43.57%	-	-
Horiz. %	123.03%	153.68%	183.22%	160.69%	132.14%	143.57%	100.00%	-
Tax Rate	-20.98%	-30.47%	-32.85%	-17.60%	-39.08%	-32.68%	-32.25%	-
YoY %	31.15%	7.25%	-86.65%	54.96%	-19.58%	-1.33%	-	-
Horiz. %	65.05%	94.48%	101.86%	54.57%	121.18%	101.33%	100.00%	-
Total Cost	4,665,266	5,044,682	4,667,596	4,938,451	4,398,402	4,450,333	4,212,417	7.02%
YoY %	-7.52%	8.08%	-5.48%	12.28%	-1.17%	5.65%	-	-
Horiz. %	110.75%	119.76%	110.81%	117.24%	104.42%	105.65%	100.00%	-

	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	CAGR
Ratio Analysis
NP Margin	9.00	10.25	12.83	10.88	10.13	10.79	8.18	6.55%
YoY %	-12.20%	-20.11%	17.92%	7.40%	-6.12%	31.91%	-	-
Horiz. %	110.02%	125.31%	156.85%	133.01%	123.84%	131.91%	100.00%	-

	31/12/11	30/09/11	30/06/11	31/03/11	31/12/10	30/09/10	30/06/10	CAGR
Per Share
EPS	37.49	53.61	63.92	56.06	46.11	50.10	34.90	4.87%
YoY %	-30.07%	-16.13%	14.02%	21.58%	-7.96%	43.55%	-	-
Horiz. %	107.42%	153.61%	183.15%	160.63%	132.12%	143.55%	100.00%	-
EPS Diluted	37.49	53.61	63.83	56.06	46.11	50.10	34.90	4.87%
YoY %	-30.07%	-16.01%	13.86%	21.58%	-7.96%	43.55%	-	-
Horiz. %	107.42%	153.61%	182.89%	160.63%	132.12%	143.55%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos