[BOY] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -1.16%
YoY- -1.16%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
Revenue 235,450 213,200 213,200 224,200 224,200 224,200 220,050 2.27%
PBT 26,350 23,350 23,350 -5,550 -5,550 -5,550 5,600 67.49%
Tax 5,900 4,650 4,650 3,100 3,100 3,100 2,400 34.92%
NP 20,450 9,500 18,700 -8,750 -8,650 -8,650 3,200 85.46%
Tax Rate -22.39% -19.91% -19.91% - - - -42.86% -
Total Cost 215,000 203,700 194,500 232,950 232,850 232,850 216,850 -0.28%
Ratio Analysis
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
NP Margin 8.69 4.46 8.77 -3.90 -3.86 -3.86 1.45 81.54%
Per Share
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
EPS 0.11 0.05 0.11 -0.05 -0.05 -0.05 0.02 76.42%
EPS Diluted 0.11 0.05 0.11 -0.05 -0.05 -0.05 0.02 76.42%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.