[BOY] YoY Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
31-Dec-2002
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ- -370.31%
YoY- -146.38%
Quarter Report
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/01/00 CAGR
Revenue 235,450 213,200 224,200 224,200 239,700 185,550 185,550 4.10%
PBT 26,350 23,350 -5,550 -5,550 27,750 42,700 42,700 -7.82%
Tax 5,900 4,650 3,100 3,100 9,000 10,500 10,500 -9.27%
NP 20,250 9,500 -8,750 -8,650 18,650 32,200 32,200 -7.53%
Tax Rate -22.39% -19.91% - - -32.43% -24.59% -24.59% -
Total Cost 215,200 203,700 232,950 232,850 221,050 153,350 153,350 5.89%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/01/00 CAGR
NP Margin 8.60 4.46 -3.90 -3.86 7.78 17.35 17.35 -11.17%
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/01/00 CAGR
EPS 0.11 0.05 -0.05 -0.05 0.11 0.20 0.20 -9.60%
EPS Diluted 0.11 0.05 -0.05 -0.05 0.11 0.20 0.20 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.