[BOY] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -1.16%
YoY- -1.16%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 279,300 235,450 213,200 224,200 224,200 239,700 185,550 7.05%
PBT 23,300 26,350 23,350 -5,550 -5,550 27,750 42,700 -9.59%
Tax 1,350 5,900 4,650 3,100 3,100 9,000 10,500 -28.94%
NP 21,150 20,250 9,500 -8,750 -8,650 18,650 32,200 -6.76%
Tax Rate -5.79% -22.39% -19.91% - - -32.43% -24.59% -
Total Cost 258,150 215,200 203,700 232,950 232,850 221,050 153,350 9.06%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 7.57 8.60 4.46 -3.90 -3.86 7.78 17.35 -12.90%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 0.11 0.11 0.05 -0.05 -0.05 0.11 0.20 -9.47%
EPS Diluted 0.11 0.11 0.05 -0.05 -0.05 0.11 0.20 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.