[CAL] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
30-Dec-2005
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 903.96%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/12/06 30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 CAGR
Revenue 17,000 66,050 66,050 47,100 47,100 31,186 31,186 -18.31%
PBT -83,500 125,450 125,450 99,350 99,350 13,021 13,021 -
Tax -100 14,300 14,300 -2,000 -2,000 2,926 2,926 -
NP -83,400 111,150 111,150 101,350 101,350 10,095 10,095 -
Tax Rate - -11.40% -11.40% 2.01% 2.01% -22.47% -22.47% -
Total Cost 100,400 -45,100 -45,100 -54,250 -54,250 21,092 21,092 68.21%
Ratio Analysis
30/06/07 31/12/06 30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 CAGR
NP Margin -490.59 168.28 168.28 215.18 215.18 32.37 32.37 -
Per Share
30/06/07 31/12/06 30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 CAGR
EPS -6.04 -6.33 7.96 -5.73 7.24 0.97 0.68 -
EPS Diluted -6.04 -6.36 7.96 -5.78 7.24 0.78 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.