[CAL] QoQ Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
29-Jun-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- 903.96%
YoY- 903.96%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 CAGR
Revenue 66,050 66,050 47,100 47,100 31,186 31,186 19,728 49.54%
PBT 125,450 125,450 99,350 99,350 13,021 13,021 13,174 111.81%
Tax 14,300 14,300 -2,000 -2,000 2,926 2,926 3,483 60.05%
NP 111,150 111,150 101,350 101,350 10,095 10,095 9,691 125.35%
Tax Rate -11.40% -11.40% 2.01% 2.01% -22.47% -22.47% -26.44% -
Total Cost -45,100 -45,100 -54,250 -54,250 21,092 21,092 10,038 -
Ratio Analysis
31/12/06 30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 CAGR
NP Margin 168.28 168.28 215.18 215.18 32.37 32.37 49.12 50.69%
Per Share
31/12/06 30/06/06 31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 CAGR
EPS -6.33 7.96 -5.73 7.24 0.97 0.68 -0.64 114.50%
EPS Diluted -6.36 7.96 -5.78 7.24 0.78 0.68 -0.66 112.65%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.