[CAL] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 2,212.89%
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
Revenue 47,100 31,186 31,186 19,728 19,728 13,105 13,105 53.11%
PBT 99,350 13,021 13,021 13,174 13,174 1,037 1,037 356.94%
Tax -2,000 2,926 2,926 3,483 3,483 610 610 -
NP 101,350 10,095 10,095 9,691 9,691 419 427 518.12%
Tax Rate 2.01% -22.47% -22.47% -26.44% -26.44% -58.85% -58.85% -
Total Cost -54,250 21,092 21,092 10,038 10,038 12,687 12,679 -
Ratio Analysis
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
NP Margin 215.18 32.37 32.37 49.12 49.12 3.19 3.25 304.03%
Per Share
30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 CAGR
EPS 7.24 0.97 0.68 -0.64 0.80 -0.03 0.03 521.55%
EPS Diluted 7.24 0.78 0.68 -0.66 0.80 -0.03 0.03 521.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.