[CAL] QoQ Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
30-Dec-2002
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ- -1.87%
YoY- -95.81%
Quarter Report
View:
Show?
Quarter Result
30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 31/12/01 30/06/01 CAGR
Revenue 31,186 19,728 19,728 13,105 13,105 31,058 31,058 0.13%
PBT 13,021 13,174 13,174 1,037 1,037 5,682 5,682 31.80%
Tax 2,926 3,483 3,483 610 610 -4,073 -4,073 -
NP 10,095 9,691 9,691 419 427 10,004 9,754 1.15%
Tax Rate -22.47% -26.44% -26.44% -58.85% -58.85% 71.68% 71.68% -
Total Cost 21,092 10,038 10,038 12,687 12,679 21,054 21,304 -0.33%
Ratio Analysis
30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 31/12/01 30/06/01 CAGR
NP Margin 32.37 49.12 49.12 3.19 3.25 32.21 31.41 1.00%
Per Share
30/06/04 31/12/03 30/06/03 31/12/02 30/06/02 31/12/01 30/06/01 CAGR
EPS 0.68 -0.64 0.80 -0.03 0.03 -0.48 0.60 4.25%
EPS Diluted 0.68 -0.66 0.80 -0.03 0.03 -0.48 0.60 4.25%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.