[CAL] QoQ Quarter Result on 30-Jun-2004 [#Q2]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q2]
Profit Trend
QoQ- 4.17%
YoY- 4.17%
Quarter Report
View:
Show?
Quarter Result
31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 CAGR
Revenue 47,100 47,100 31,186 31,186 19,728 19,728 13,105 53.11%
PBT 99,350 99,350 13,021 13,021 13,174 13,174 1,037 356.94%
Tax -2,000 -2,000 2,926 2,926 3,483 3,483 610 -
NP 101,350 101,350 10,095 10,095 9,691 9,691 419 522.03%
Tax Rate 2.01% 2.01% -22.47% -22.47% -26.44% -26.44% -58.85% -
Total Cost -54,250 -54,250 21,092 21,092 10,038 10,038 12,687 -
Ratio Analysis
31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 CAGR
NP Margin 215.18 215.18 32.37 32.37 49.12 49.12 3.19 306.55%
Per Share
31/12/05 30/06/05 31/12/04 30/06/04 31/12/03 30/06/03 31/12/02 CAGR
EPS -5.73 7.24 0.97 0.68 -0.64 0.80 -0.03 474.97%
EPS Diluted -5.78 7.24 0.78 0.68 -0.66 0.80 -0.03 476.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.