[CAL] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 2,212.89%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 66,050 47,100 31,186 19,728 13,105 31,058 33,962 11.71%
PBT 125,450 99,350 13,021 13,174 1,037 5,682 7,084 61.41%
Tax 14,300 -2,000 2,926 3,483 610 -4,073 207 102.49%
NP 111,150 101,350 10,095 9,691 419 10,004 6,447 60.69%
Tax Rate -11.40% 2.01% -22.47% -26.44% -58.85% 71.68% -2.92% -
Total Cost -45,100 -54,250 21,092 10,038 12,687 21,054 27,516 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 168.28 215.18 32.37 49.12 3.19 32.21 18.98 43.84%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS -6.33 -5.73 0.97 -0.64 -0.03 -0.48 -0.29 67.13%
EPS Diluted -6.36 -5.78 0.78 -0.66 -0.03 -0.48 -0.29 67.26%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.