[CAL] YoY Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
30-Dec-2002
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ- -1.87%
YoY- -95.81%
Quarter Report
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 47,100 31,186 19,728 13,105 31,058 33,962 26,799 -0.59%
PBT 99,350 13,021 13,174 1,037 5,682 7,084 6,419 -2.87%
Tax -2,000 2,926 3,483 610 -4,073 207 205 -
NP 101,350 10,095 9,691 419 10,004 6,447 5,789 -2.99%
Tax Rate 2.01% -22.47% -26.44% -58.85% 71.68% -2.92% -3.19% -
Total Cost -54,250 21,092 10,038 12,687 21,054 27,516 21,010 -
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 215.18 32.37 49.12 3.19 32.21 18.98 21.60 -2.41%
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
EPS -5.73 0.97 -0.64 -0.03 -0.48 -0.29 -0.26 -3.23%
EPS Diluted -5.78 0.78 -0.66 -0.03 -0.48 -0.29 -0.26 -3.24%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.