[MAW] QoQ Quarter Result on 30-Sep-2009 [#Q2]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

30-Sep-2009

Financial Year

2009

Quarter

30-Sep-2009 [#Q2]

Profit Trend

QoQ- 1,525.30%

YoY- 31.13%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/10	31/03/10	31/12/09	30/09/09	30/06/09	31/03/09	31/12/08	CAGR
Quarter Result
Revenue	4,587,441	4,845,245	3,952,544	3,654,754	2,952,406	3,200,548	3,651,256	16.48%
YoY %	-5.32%	22.59%	8.15%	23.79%	-7.75%	-12.34%	-	-
Horiz. %	125.64%	132.70%	108.25%	100.10%	80.86%	87.66%	100.00%	-
PBT	553,544	486,540	449,291	308,934	-13,657	-1,336,973	173,614	117.08%
YoY %	13.77%	8.29%	45.43%	2,362.09%	98.98%	-870.08%	-	-
Horiz. %	318.84%	280.24%	258.79%	177.94%	-7.87%	-770.08%	100.00%	-
Tax	178,518	375	120,677	-3,221	8,243	-91,610	67,918	90.79%
YoY %	47,504.80%	-99.69%	3,846.57%	-139.08%	109.00%	-234.88%	-	-
Horiz. %	262.84%	0.55%	177.68%	-4.74%	12.14%	-134.88%	100.00%	-
NP	375,024	486,113	328,495	312,155	-21,901	-1,245,217	105,745	133.09%
YoY %	-22.85%	47.98%	5.23%	1,525.30%	98.24%	-1,277.57%	-	-
Horiz. %	354.65%	459.70%	310.65%	295.20%	-20.71%	-1,177.57%	100.00%	-
Tax Rate	-32.25%	-0.08%	-26.86%	1.04%	-	-	-39.12%	-
YoY %	-40,212.50%	99.70%	-2,682.69%	0.00%	-	-	-	-
Horiz. %	82.44%	0.20%	68.66%	-2.66%	-	-	100.00%	-
Total Cost	4,212,417	4,359,132	3,624,049	3,342,599	2,974,307	4,445,765	3,545,511	12.21%
YoY %	-3.37%	20.28%	8.42%	12.38%	-33.10%	25.39%	-	-
Horiz. %	118.81%	122.95%	102.22%	94.28%	83.89%	125.39%	100.00%	-

	30/06/10	31/03/10	31/12/09	30/09/09	30/06/09	31/03/09	31/12/08	CAGR
Ratio Analysis
NP Margin	8.18	10.03	8.31	8.54	-0.74	-38.91	2.90	100.01%
YoY %	-18.44%	20.70%	-2.69%	1,254.05%	98.10%	-1,441.72%	-	-
Horiz. %	282.07%	345.86%	286.55%	294.48%	-25.52%	-1,341.72%	100.00%	-

	30/06/10	31/03/10	31/12/09	30/09/09	30/06/09	31/03/09	31/12/08	CAGR
Per Share
EPS	34.90	45.30	30.64	29.12	-2.04	-116.18	9.86	132.79%
YoY %	-22.96%	47.85%	5.22%	1,527.45%	98.24%	-1,278.30%	-	-
Horiz. %	353.96%	459.43%	310.75%	295.33%	-20.69%	-1,178.30%	100.00%	-
EPS Diluted	34.90	45.30	30.64	29.12	-2.04	-116.11	9.86	132.79%
YoY %	-22.96%	47.85%	5.22%	1,527.45%	98.24%	-1,277.59%	-	-
Horiz. %	353.96%	459.43%	310.75%	295.33%	-20.69%	-1,177.59%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos