[MAW] YoY Quarter Result on 30-Jun-2009 [#Q1]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

29-Jun-2009

Financial Year

2009

Quarter

30-Jun-2009 [#Q1]

Profit Trend

QoQ- 98.24%

YoY-

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	30/06/09	CAGR
Quarter Result
Revenue	7,189,466	7,515,999	7,713,208	5,309,912	5,354,702	4,587,441	2,952,406	15.98%
YoY %	-4.34%	-2.56%	45.26%	-0.84%	16.73%	55.38%	-	-
Horiz. %	243.51%	254.57%	261.25%	179.85%	181.37%	155.38%	100.00%	-
PBT	737,380	564,267	977,396	473,965	1,023,244	553,544	-13,657	-
YoY %	30.68%	-42.27%	106.22%	-53.68%	84.85%	4,153.19%	-	-
Horiz. %	-5,399.28%	-4,131.71%	-7,156.74%	-3,470.49%	-7,492.45%	-4,053.19%	100.00%	-
Tax	295,148	206,342	298,719	140,249	336,096	178,518	8,243	81.49%
YoY %	43.04%	-30.92%	112.99%	-58.27%	88.27%	2,065.69%	-	-
Horiz. %	3,580.59%	2,503.24%	3,623.91%	1,701.43%	4,077.35%	2,165.69%	100.00%	-
NP	442,232	357,873	678,611	333,630	687,106	375,024	-21,901	-
YoY %	23.57%	-47.26%	103.40%	-51.44%	83.22%	1,812.36%	-	-
Horiz. %	-2,019.23%	-1,634.05%	-3,098.54%	-1,523.36%	-3,137.33%	-1,712.36%	100.00%	-
Tax Rate	-40.03%	-36.57%	-30.56%	-29.59%	-32.85%	-32.25%	-	-
YoY %	-9.46%	-19.67%	-3.28%	9.92%	-1.86%	0.00%	-	-
Horiz. %	124.12%	113.40%	94.76%	91.75%	101.86%	100.00%	-	-
Total Cost	6,747,234	7,158,126	7,034,597	4,976,282	4,667,596	4,212,417	2,974,307	14.62%
YoY %	-5.74%	1.76%	41.36%	6.61%	10.81%	41.63%	-	-
Horiz. %	226.85%	240.67%	236.51%	167.31%	156.93%	141.63%	100.00%	-

	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	30/06/09	CAGR
Ratio Analysis
NP Margin	6.15	4.76	8.80	6.28	12.83	8.18	-0.74	-
YoY %	29.20%	-45.91%	40.13%	-51.05%	56.85%	1,205.41%	-	-
Horiz. %	-831.08%	-643.24%	-1,189.19%	-848.65%	-1,733.78%	-1,105.41%	100.00%	-

	30/06/15	30/06/14	30/06/13	30/06/12	30/06/11	30/06/10	30/06/09	CAGR
Per Share
EPS	35.81	28.98	55.10	27.11	63.92	34.90	-2.04	-
YoY %	23.57%	-47.40%	103.25%	-57.59%	83.15%	1,810.78%	-	-
Horiz. %	-1,755.39%	-1,420.59%	-2,700.98%	-1,328.92%	-3,133.33%	-1,710.78%	100.00%	-
EPS Diluted	35.81	28.97	55.04	27.10	63.83	34.90	-2.04	-
YoY %	23.61%	-47.37%	103.10%	-57.54%	82.89%	1,810.78%	-	-
Horiz. %	-1,755.39%	-1,420.10%	-2,698.04%	-1,328.43%	-3,128.92%	-1,710.78%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos