[MAW] QoQ Quarter Result on 31-Dec-2009 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2009

Financial Year

2009

Quarter

31-Dec-2009 [#Q3]

Profit Trend

QoQ- 5.23%

YoY- 210.65%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	30/06/09	31/03/09	CAGR
Quarter Result
Revenue	4,988,755	4,587,441	4,845,245	3,952,544	3,654,754	2,952,406	3,200,548	34.39%
YoY %	8.75%	-5.32%	22.59%	8.15%	23.79%	-7.75%	-	-
Horiz. %	155.87%	143.33%	151.39%	123.50%	114.19%	92.25%	100.00%	-
PBT	799,989	553,544	486,540	449,291	308,934	-13,657	-1,336,973	-
YoY %	44.52%	13.77%	8.29%	45.43%	2,362.09%	98.98%	-	-
Horiz. %	-59.84%	-41.40%	-36.39%	-33.61%	-23.11%	1.02%	100.00%	-
Tax	261,450	178,518	375	120,677	-3,221	8,243	-91,610	-
YoY %	46.46%	47,504.80%	-99.69%	3,846.57%	-139.08%	109.00%	-	-
Horiz. %	-285.39%	-194.87%	-0.41%	-131.73%	3.52%	-9.00%	100.00%	-
NP	538,422	375,024	486,113	328,495	312,155	-21,901	-1,245,217	-
YoY %	43.57%	-22.85%	47.98%	5.23%	1,525.30%	98.24%	-	-
Horiz. %	-43.24%	-30.12%	-39.04%	-26.38%	-25.07%	1.76%	100.00%	-
Tax Rate	-32.68%	-32.25%	-0.08%	-26.86%	1.04%	-	-	-
YoY %	-1.33%	-40,212.50%	99.70%	-2,682.69%	0.00%	-	-	-
Horiz. %	-3,142.31%	-3,100.96%	-7.69%	-2,582.69%	100.00%	-	-	-
Total Cost	4,450,333	4,212,417	4,359,132	3,624,049	3,342,599	2,974,307	4,445,765	0.06%
YoY %	5.65%	-3.37%	20.28%	8.42%	12.38%	-33.10%	-	-
Horiz. %	100.10%	94.75%	98.05%	81.52%	75.19%	66.90%	100.00%	-

	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	30/06/09	31/03/09	CAGR
Ratio Analysis
NP Margin	10.79	8.18	10.03	8.31	8.54	-0.74	-38.91	-
YoY %	31.91%	-18.44%	20.70%	-2.69%	1,254.05%	98.10%	-	-
Horiz. %	-27.73%	-21.02%	-25.78%	-21.36%	-21.95%	1.90%	100.00%	-

	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	30/06/09	31/03/09	CAGR
Per Share
EPS	50.10	34.90	45.30	30.64	29.12	-2.04	-116.18	-
YoY %	43.55%	-22.96%	47.85%	5.22%	1,527.45%	98.24%	-	-
Horiz. %	-43.12%	-30.04%	-38.99%	-26.37%	-25.06%	1.76%	100.00%	-
EPS Diluted	50.10	34.90	45.30	30.64	29.12	-2.04	-116.11	-
YoY %	43.55%	-22.96%	47.85%	5.22%	1,527.45%	98.24%	-	-
Horiz. %	-43.15%	-30.06%	-39.01%	-26.39%	-25.08%	1.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos