[MAW] QoQ Quarter Result on 31-Dec-2014 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2014

Financial Year

2014

Quarter

31-Dec-2014 [#Q3]

Profit Trend

QoQ- 59.41%

YoY- -21.59%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/15	30/06/15	31/03/15	31/12/14	30/09/14	30/06/14	31/03/14	CAGR
Quarter Result
Revenue	7,374,937	7,189,466	8,583,209	8,406,414	8,305,001	7,515,999	9,317,899	-14.42%
YoY %	2.58%	-16.24%	2.10%	1.22%	10.50%	-19.34%	-	-
Horiz. %	79.15%	77.16%	92.12%	90.22%	89.13%	80.66%	100.00%	-
PBT	705,653	737,380	-450,191	882,755	749,521	564,267	950,070	-17.97%
YoY %	-4.30%	263.79%	-151.00%	17.78%	32.83%	-40.61%	-	-
Horiz. %	74.27%	77.61%	-47.39%	92.91%	78.89%	59.39%	100.00%	-
Tax	295,819	295,148	55,916	248,331	351,501	206,342	254,165	10.63%
YoY %	0.23%	427.84%	-77.48%	-29.35%	70.35%	-18.82%	-	-
Horiz. %	116.39%	116.12%	22.00%	97.70%	138.30%	81.18%	100.00%	-
NP	409,834	442,232	-506,117	634,397	397,974	357,873	695,839	-29.71%
YoY %	-7.33%	187.38%	-179.78%	59.41%	11.21%	-48.57%	-	-
Horiz. %	58.90%	63.55%	-72.73%	91.17%	57.19%	51.43%	100.00%	-
Tax Rate	-41.92%	-40.03%	-	-28.13%	-46.90%	-36.57%	-26.75%	-
YoY %	-4.72%	0.00%	-	40.02%	-28.25%	-36.71%	-	-
Horiz. %	156.71%	149.64%	-	105.16%	175.33%	136.71%	100.00%	-
Total Cost	6,965,103	6,747,234	9,089,326	7,772,017	7,907,027	7,158,126	8,622,060	-13.25%
YoY %	3.23%	-25.77%	16.95%	-1.71%	10.46%	-16.98%	-	-
Horiz. %	80.78%	78.26%	105.42%	90.14%	91.71%	83.02%	100.00%	-

	30/09/15	30/06/15	31/03/15	31/12/14	30/09/14	30/06/14	31/03/14	CAGR
Ratio Analysis
NP Margin	5.56	6.15	-5.90	7.55	4.79	4.76	7.47	-17.85%
YoY %	-9.59%	204.24%	-178.15%	57.62%	0.63%	-36.28%	-	-
Horiz. %	74.43%	82.33%	-78.98%	101.07%	64.12%	63.72%	100.00%	-

	30/09/15	30/06/15	31/03/15	31/12/14	30/09/14	30/06/14	31/03/14	CAGR
Per Share
EPS	33.18	35.81	-40.99	51.37	32.22	28.98	56.34	-29.71%
YoY %	-7.34%	187.36%	-179.79%	59.44%	11.18%	-48.56%	-	-
Horiz. %	58.89%	63.56%	-72.75%	91.18%	57.19%	51.44%	100.00%	-
EPS Diluted	33.18	35.81	-40.98	51.37	32.22	28.97	56.34	-29.71%
YoY %	-7.34%	187.38%	-179.77%	59.44%	11.22%	-48.58%	-	-
Horiz. %	58.89%	63.56%	-72.74%	91.18%	57.19%	51.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos