[MAW] QoQ Quarter Result on 31-Dec-2017 [#Q3]

Stock

[MAW] Maruwa Co., Ltd.

Announcement Date

31-Dec-2017

Financial Year

2017

Quarter

31-Dec-2017 [#Q3]

Profit Trend

QoQ- 12.24%

YoY- 65.03%

Quarter Report

MAW's Result

MAW's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Quarter Result
Revenue	10,124,544	9,329,907	10,507,225	10,550,939	9,279,478	8,175,409	8,852,646	9.35%
YoY %	8.52%	-11.20%	-0.41%	13.70%	13.50%	-7.65%	-	-
Horiz. %	114.37%	105.39%	118.69%	119.18%	104.82%	92.35%	100.00%	-
PBT	2,491,406	2,252,442	1,982,059	2,616,025	2,260,405	1,598,145	1,006,326	82.90%
YoY %	10.61%	13.64%	-24.23%	15.73%	41.44%	58.81%	-	-
Horiz. %	247.57%	223.83%	196.96%	259.96%	224.62%	158.81%	100.00%	-
Tax	767,895	742,824	834,168	861,414	697,092	519,468	371,186	62.28%
YoY %	3.38%	-10.95%	-3.16%	23.57%	34.19%	39.95%	-	-
Horiz. %	206.88%	200.12%	224.73%	232.07%	187.80%	139.95%	100.00%	-
NP	1,723,511	1,509,618	1,147,890	1,754,611	1,563,313	1,078,677	635,140	94.43%
YoY %	14.17%	31.51%	-34.58%	12.24%	44.93%	69.83%	-	-
Horiz. %	271.36%	237.68%	180.73%	276.26%	246.14%	169.83%	100.00%	-
Tax Rate	-30.82%	-32.98%	-42.09%	-32.93%	-30.84%	-32.50%	-36.89%	-
YoY %	6.55%	21.64%	-27.82%	-6.78%	5.11%	11.90%	-	-
Horiz. %	83.55%	89.40%	114.10%	89.27%	83.60%	88.10%	100.00%	-
Total Cost	8,401,033	7,820,289	9,359,335	8,796,328	7,716,165	7,096,732	8,217,506	1.48%
YoY %	7.43%	-16.44%	6.40%	14.00%	8.73%	-13.64%	-	-
Horiz. %	102.23%	95.17%	113.90%	107.04%	93.90%	86.36%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Ratio Analysis
NP Margin	17.02	16.18	10.92	16.63	16.85	13.19	7.17	77.85%
YoY %	5.19%	48.17%	-34.34%	-1.31%	27.75%	83.96%	-	-
Horiz. %	237.38%	225.66%	152.30%	231.94%	235.01%	183.96%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Per Share
EPS	139.42	122.11	92.86	141.94	126.57	87.32	51.42	94.32%
YoY %	14.18%	31.50%	-34.58%	12.14%	44.95%	69.82%	-	-
Horiz. %	271.14%	237.48%	180.59%	276.04%	246.15%	169.82%	100.00%	-
EPS Diluted	139.42	122.11	92.86	141.94	126.57	87.32	51.42	94.32%
YoY %	14.18%	31.50%	-34.58%	12.14%	44.95%	69.82%	-	-
Horiz. %	271.14%	237.48%	180.59%	276.04%	246.15%	169.82%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos